Free housing investor tools
Offer-price calculator.
What purchase price fits your cash-flow assumptions? Start with rent and costs, then work backward through the financing.
Free offer-price tool
Start with the cash flow.
Work back to a price.
Explore a hypothetical price ceiling from your rent, costs, financing and cash-flow target. The editable starting values are teaching examples, not current market data.
Price ceiling under your assumptions
$246,504
Rounded down to the nearest dollar. At the modeled ceiling, principal and interest use the available debt budget, leaving your $250 monthly cash-flow target after reserves.
Monthly debt budget
- Scheduled rent
- $2,400
- Vacancy allowance deducted
- $120
- Effective rental income
- $2,280
- Operating expenses deducted
- $650
- Replacement reserve deducted
- $150
- Cash available before debt
- $1,480
- Cash-flow target set aside
- $250
- Available principal + interest payment
- $1,230
Financing & cash needed
- Loan principal at the ceiling
- $184,878
- Down payment
- $61,626
- Fixed closing costs
- $5,000
- Initial repairs
- $10,000
- Initial cash modeled
- $76,626
Initial cash is the down payment plus the fixed closing costs and initial repairs you entered. Additional lender reserves or cash held for operating shortfalls are not included.
How the ceiling is calculated
Available debt service equals rent after vacancy, less operating expenses, the replacement reserve and the target cash flow. A nonpositive result cannot support a positive financed purchase price.
The loan principal is the present value of that monthly payment over the entered term at the fixed rate. At 0% interest it is payment multiplied by the number of months. The price ceiling is loan principal divided by the financed share of the purchase price.
Replacement reserves are deducted after operating income. Closing costs and initial repairs increase the cash needed up front; they do not reduce the monthly payment in this model.
This is a hypothetical cash-flow constraint, not a property valuation, recommended bid, lender approval or projected return. Taxes, insurance and loan terms can change with the property and purchase price. Verify them before relying on a scenario. Appreciation, sale proceeds and income taxes are not modeled.
Understand loan payments and closing costs · CFPB